Consolidated balance sheet, before allocation of profit
In € millions, at December 31 |
Note |
|
2021 |
|
2022 |
---|---|---|---|---|---|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Intangible assets |
3,690 |
|
4,072 |
|
|
Property, plant and equipment |
1,800 |
|
1,968 |
|
|
Right-of-use assets |
304 |
|
291 |
|
|
Deferred tax assets |
482 |
|
498 |
|
|
Investments in associates and joint ventures |
178 |
|
193 |
|
|
Financial non-current assets |
2,076 |
|
1,475 |
|
|
Total non-current assets |
|
|
8,530 |
|
8,497 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Inventories |
1,650 |
|
1,843 |
|
|
Current tax assets |
149 |
|
168 |
|
|
Trade and other receivables |
2,339 |
|
2,447 |
|
|
Short-term investments |
58 |
|
336 |
|
|
Cash and cash equivalents |
1,152 |
|
1,450 |
|
|
Total current assets |
|
|
5,348 |
|
6,244 |
Total assets |
|
|
13,878 |
|
14,741 |
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Shareholders’ equity |
5,425 |
|
4,333 |
|
|
Non-controlling interests |
211 |
|
215 |
|
|
Group equity |
|
|
5,636 |
|
4,548 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Post-retirement benefit provisions |
578 |
|
387 |
|
|
Other provisions |
234 |
|
167 |
|
|
Deferred tax liabilities |
567 |
|
561 |
|
|
Long-term borrowings |
1,994 |
|
3,332 |
|
|
Total non-current liabilities |
|
|
3,373 |
|
4,447 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term borrowings |
1,556 |
|
2,543 |
|
|
Current tax liabilities |
216 |
|
236 |
|
|
Trade and other payables |
2,948 |
|
2,801 |
|
|
Current portion of provisions |
149 |
|
166 |
|
|
Total current liabilities |
|
|
4,869 |
|
5,746 |
Total equity and liabilities |
|
|
13,878 |
|
14,741 |