Note 11: Intangible assets

Intangible assets

In € millions

Goodwill

Brands

Customer lists

Other
intangibles

Total

 

 

 

 

 

 

Balance at December 31, 2018

 

 

 

 

 

Cost of acquisition

1,013

2,216

810

221

4,260

Cost of internally developed intangibles

158

158

Accumulated amortization/impairment

(23)

(177)

(506)

(254)

(960)

Carrying value at December 31, 2018

990

2,039

304

125

3,458

Impact adoption IFRS16

(36)

(36)

Balance at January 1, 2019

990

2,039

304

89

3,422

 

 

 

 

 

 

Movements in 2019

 

 

 

 

 

Acquisitions through business combinations

101

(13)

144

11

243

Investments – including internally developed intangibles

35

35

Amortization

(12)

(38)

(17)

(67)

Impairments

(12)

(21)

(5)

(38)

Changes in exchange rates

14

9

6

1

30

Total movements

103

(16)

91

25

203

 

 

 

 

 

 

Balance at December 31, 2019

 

 

 

 

 

Cost of acquisition

1,121

2,208

940

175

4,444

Cost of internally developed intangibles

191

191

Accumulated amortization/impairment

(28)

(185)

(545)

(252)

(1,010)

Carrying value at December 31, 2019

1,093

2,023

395

114

3,625

 

 

 

 

 

 

Movements in 2020

 

 

 

 

 

Acquisitions through business combinations

48

8

23

11

90

Investments – including internally developed intangibles

34

34

Amortization

(11)

(33)

(20)

(64)

Changes in exchange rates

(45)

(76)

(10)

(131)

Total movements

3

(79)

(20)

25

(71)

 

 

 

 

 

 

Balance at December 31, 2020

 

 

 

 

 

Cost of acquisition

1,123

2,134

921

178

4,356

Cost of internally developed intangibles

212

212

Accumulated amortization/impairment

(27)

(190)

(546)

(251)

(1,014)

Carrying value at December 31, 2020

1,096

1,944

375

139

3,554

Brands with indefinite useful lives are almost fully related to Dulux, which is the major brand, due to its global presence, high recognition and strategic nature. Other intangibles include licenses, know-how, intellectual property rights, software and development cost. Both at year-end 2020 and 2019, there were no material purchase commitments for individual intangible assets. No intangible assets were registered as security for bank loans.

Annual impairment testing

Goodwill and other intangibles with indefinite useful lives are tested for impairment per business unit (one level below segment level) annually or whenever an impairment trigger exists, applying the value-in-use method. The impairment test is in principle based on cash flow projections of the five-year plan. Elements considered to determine if a different approach would be more appropriate are, among others, high growth/emerging economies, geo expansion opportunities, introduction of new product ranges and opportunities from market consolidation. In 2020, the above exception was applied for Decorative Paints Asia and Decorative Paints , for which the revenue growth and -margin development projections were extrapolated beyond the five-year explicit forecast period for another five years, applying reduced average growth rates.

Goodwill and other intangibles per business unit

 

Goodwill

Brands with indefinite useful lives

Other intangibles with finite useful lives

Total intangibles

In € millions

2019

2020

2019

2020

2019

2020

2019

2020

Decorative Paints Europe, Middle East and Africa

81

97

838

837

143

148

1,062

1,082

Decorative Paints South America

116

83

1

116

84

Decorative Paints Asia

11

10

884

847

50

38

945

895

Powder Coatings

156

149

53

48

209

197

Marine and Protective Coatings

147

163

58

78

205

241

Automotive and Specialty Coatings

279

281

197

180

476

461

Industrial Coatings

419

396

144

126

563

522

Corporate and other

49

72

49

72

Total

1,093

1,096

1,838

1,767

694

691

3,625

3,554

Key assumptions

In % per year

Average revenue growth
2021-2025

Pre-tax weighted average cost of capital 2021-2025

Decorative Paints

2.3-6.6%

9.7-14.5%

Performance Coatings

2.2-3.6%

8.9-9.5%

The key assumptions used in the projections for annual impairment testing are:

  • Revenue growth per year: based on actual experience, analysis of markets and GDP growth and the expected market share developments
  • Adjusted -margin development per year: based on actual experience and management’s long-term projections
  • Weighted average cost of capital per year: the pre-tax discount rate determined per business unit, reflecting current market assessments of the time value of money and the risks specifically associated with the business units

For all business units, a terminal value was calculated based on the long-term inflation expectations of 1.0%. The estimated pre-tax cash flows are discounted to their present value using a pre-tax weighted average cost of capital. The discount rates are determined for each business unit and range from 8.9% to 14.5% (2019: 8.8% to 12.7%), with a weighted average of 9.6% (2019: 9.4%).

Sensitivity tests were performed for growth assumptions, adjusted EBITDA margin development assumptions and for the weighted average cost of capital. These sensitivity tests show that reasonably possible changes in these key assumptions would not cause carrying amounts to exceed recoverable amounts for any of the business units.

In 2020 and 2019, no impairment charges were recognized in relation to the annual impairment test.

Impact COVID-19 on annual impairment testing process

The situation around COVID-19 is being closely monitored to ensure that the impact on estimated future cash flows is reflected in the models which are used to assess the valuation of the carrying value of AkzoNobel’s asset base. In addition to the beforementioned annual impairment testing process, AkzoNobel has made a detailed assessment in the second quarter, specifically focussing on the potential impact of the pandemic. The outcome of both assessments showed sufficient headroom in all business units.

Specific asset impairments

In 2020, no impairment charges were recorded in relation to specific assets. In 2019, impairment charges were recorded for Performance Coatings, following the implementation of our strategic portfolio review, which was determined to be a triggering event. As this portfolio review also included certain recently acquired and not yet integrated businesses to be divested, the goodwill related to these businesses was also included in the impairment review and subsequently impaired.

South America

Includes Central America.

Adjusted EBITDA

Adjusted EBITDA is operating income excluding depreciation, amortization and identified items.

EBITDA

Operating income excluding depreciation and amortization.