Consolidated statement
of changes in equity

Balance at January 1, 2011

467

9

29

(43)

8,522

8,984

525

9,509

Profit/(loss) for the period

–

–

–

–

477

477

64

541

Reclassification into the statement of income

–

–

(1)

–

–

(1)

–

(1)

Other comprehensive income

–

–

(54)

55

–

1

–

1

Tax on other comprehensive income

–

–

17

(8)

–

9

–

9

Comprehensive income

–

–

(38)

47

477

486

64

550

Dividend paid

1

24

–

–

(329)

(304)

(58)

(362)

Equity-settled transactions

–

–

–

–

32

32

–

32

Issue of common shares

1

14

–

–

–

15

–

15

Acquisitions and divestments

–

–

–

–

(1)

(1)

–

(1)

Balance at December 31, 2011

469

47

(9)

4

8,701

9,212

531

9,743

Profit/(loss) for the period

–

–

–

–

(2,169)

(2,169)

63

(2,106)

Transfer to goodwill

–

–

(8)

–

–

(8)

–

(8)

Reclassification into the statement of income

–

–

19

39

–

58

–

58

Other comprehensive income

–

–

(18)

(14)

–

(32)

(17)

(49)

Tax on other comprehensive income

–

–

(1)

6

–

5

–

5

Comprehensive income

–

–

(8)

31

(2,169)

(2,146)

46

(2,100)

Dividend paid

7

121

–

–

(342)

(214)

(42)

(256)

Equity-settled transactions

–

–

–

–

43

43

–

43

Issue of common shares

2

6

–

–

–

8

–

8

Acquisitions and divestments

–

–

–

–

(11)

(11)

(70)

(81)

Balance at December 31, 2012

478

174

(17)

35

6,222

6,892

465

7,357