In € millions |
20091 |
|
2010 |
|
||||||||
|
|
|
|
|
||||||||
|
||||||||||||
362 |
|
837 |
|
|||||||||
Income from discontinued operations |
(32) |
|
(90) |
|
||||||||
|
|
|
|
|
||||||||
Adjustments to reconcile earnings to cash generated from operating activities |
|
|
|
|
||||||||
Amortization/depreciation |
559 |
|
590 |
|
||||||||
Impairment losses |
63 |
|
50 |
|
||||||||
Financing income and expenses |
405 |
|
327 |
|
||||||||
Results from associates and joint ventures |
(21) |
|
(25) |
|
||||||||
Pre-tax result on divestments |
(48) |
|
(52) |
|
||||||||
Income tax |
141 |
|
170 |
|
||||||||
Changes in working capital2 |
650 |
|
(95) |
|
||||||||
Changes in provisions |
(493) |
|
(651) |
|
||||||||
Interest paid |
(170) |
|
(265) |
|
||||||||
Income tax paid |
(196) |
|
(277) |
|
||||||||
Net cash from operating activities |
|
1,220 |
|
519 |
||||||||
Capital expenditures |
(513) |
|
(534) |
|
||||||||
Interest received |
52 |
|
81 |
|
||||||||
Dividends from associates and joint ventures |
17 |
|
19 |
|
||||||||
Acquisition of consolidated companies3 |
(78) |
|
(143) |
|
||||||||
Proceeds from sale of interests3 |
23 |
|
145 |
|
||||||||
Other changes |
(30) |
|
(47) |
|
||||||||
Net cash from investing activities |
|
(529) |
|
(479) |
||||||||
Proceeds from borrowings |
1,391 |
|
179 |
|
||||||||
Borrowings repaid |
(1,216) |
|
(212) |
|
||||||||
Acquisition of non-controlling interests |
– |
|
(54) |
|
||||||||
Issue of shares for stock option plan |
4 |
|
9 |
|
||||||||
Dividends |
(454) |
|
(403) |
|
||||||||
Net cash from financing activities |
|
(275) |
|
(481) |
||||||||
|
|
|
|
|
||||||||
Net cash used for continuing operations |
|
416 |
|
(441) |
||||||||
Cash flows from discontinued operations |
|
19 |
|
1,095 |
||||||||
Net change in cash and cash equivalents of continued and discontinued operations |
|
435 |
|
654 |
||||||||
|
|
|
|
|
||||||||
Cash and cash equivalents at January 1 |
|
1,449 |
|
1,919 |
||||||||
Effect of exchange rate changes on cash and cash equivalents |
|
35 |
|
110 |
||||||||
Cash and cash equivalents year-end4 |
|
1,919 |
|
2,683 |
Consolidated statement of cash flows
for the year ended December 31