Change

Consolidated statement of cash flows

for the year ended December 31


In € millions

20091

 

2010

 

 

 

 

 

 

1

Restated to present National Starch as a discontinued operation.

2

Comprises an increase of €216 million in trade and other receivables (2009: decrease of €355 million), an increase of €256 million in inventories (2009: decrease €356 million) and an increase of €377 million in trade and other payables (2009: decrease of €61 million).

3

Net of cash and cash equivalents acquired or disposed of.

4

Consists of €2,851 million cash and cash equivalents (2009: €2,128 million) and €168 million debt to credit institutions (2009: €209 million).

Profit for the period

362

 

837

 

Income from discontinued operations

(32)

 

(90)

 

 

 

 

 

 

Adjustments to reconcile earnings to cash generated from operating activities

 

 

 

 

Amortization/depreciation

559

 

590

 

Impairment losses

63

 

50

 

Financing income and expenses

405

 

327

 

Results from associates and joint ventures

(21)

 

(25)

 

Pre-tax result on divestments

(48)

 

(52)

 

Income tax

141

 

170

 

Changes in working capital2

650

 

(95)

 

Changes in provisions

(493)

 

(651)

 

Interest paid

(170)

 

(265)

 

Income tax paid

(196)

 

(277)

 

Net cash from operating activities

 

1,220

 

519

Capital expenditures

(513)

 

(534)

 

Interest received

52

 

81

 

Dividends from associates and joint ventures

17

 

19

 

Acquisition of consolidated companies3

(78)

 

(143)

 

Proceeds from sale of interests3

23

 

145

 

Other changes

(30)

 

(47)

 

Net cash from investing activities

 

(529)

 

(479)

Proceeds from borrowings

1,391

 

179

 

Borrowings repaid

(1,216)

 

(212)

 

Acquisition of non-controlling interests

 

(54)

 

Issue of shares for stock option plan

4

 

9

 

Dividends

(454)

 

(403)

 

Net cash from financing activities

 

(275)

 

(481)

 

 

 

 

 

Net cash used for continuing operations

 

416

 

(441)

Cash flows from discontinued operations

 

19

 

1,095

Net change in cash and cash equivalents of continued and discontinued operations

 

435

 

654

 

 

 

 

 

Cash and cash equivalents at January 1

 

1,449

 

1,919

Effect of exchange rate changes on cash and cash equivalents

 

35

 

110

Cash and cash equivalents year-end4

 

1,919

 

2,683

Keyword Search
Copyright © 2011 Akzo Nobel N.V.